Segment information

EUR million

VVO Non-subsidised 1-9/2015

VVO  State subsidised 1-9/2015

Group consolidation methods

VVO Group total 1-9/2015

Total revenue

141.4

138.0

-3.2

276.3

 

Maintenance expenses

-35.7

-36.9

1.3

-71.2

 

Repair expenses

-12.6

-21.9

0.0

-34.5

Net rental income

93.2

79.1

-1.8

170.5

 

Administrative expenses

-16.2

-16.2

3.0

-29.4

 

Other operating income

0.7

1.8

-1.1

1.4

 

Other operating expenses

-0.3

-0.2

0.2

-0.4

 

Profit/loss on sales of investment properties

0.9

0.6

 

1.4

 

Profit/loss on sales of trading properties

0.0

  

0.0

 

Fair value change of investment properties

14.0

38.4

 

52.5

 

Depreciation, amortisation and impairment losses

-0.9

  

-0.9

Operating profit/loss

91.4

103.6

0.3

195.2

 

Financial income

   

6.9

 

Financial expenses

   

-34.9

Total amount of financial income and expenses

   

-27.9

 

Share of result of associated companies

    

Profit before taxes

   

167.3

 

Current tax expense

   

-10.7

 

Change in deferred taxes

   

-22.6

Income taxes total

   

-33.3

Profit/loss for the period

   

134.0

      

Investments

147.6

6.2

0.0

153.9

Transfers between segment in investment properties

503.4

-503.5

0.1

0.0

Investments in investment properties

651.0

-497.3

0.1

153.9

      

Investment properties

2,959.2

948.3

0.4

3,907.9

Investments in associated companies

0.9

2.6

 

3.5

Liquid assets

27.0

47.1

0.0

74.2

Other assets

198.5

23.2

-97.9

123.8

Total Assets

3,185.6

1,021.3

-97.5

4,109.4

      

Interest bearing liabilities

1,296.9

682.4

-91.0

1,888.4

Other liabilities

451.2

79.6

-2.3

528.5

Total Liabilities

1,748.1

762.0

-93.2

2,416.8

      

EUR million

VVO Non-subsidised 1-9/2014

VVO  State subsidised 1-9/2014

Group consolidation methods

VVO Group total 1-9/2014

Total revenue

131.5

138.6

-3.5

266.6

 

Maintenance expenses

-34.2

-37.5

1.6

-70.1

 

Repair expenses

-11.8

-21.6

0.0

-33.3

Net rental income

85.6

79.4

-1.9

163.1

 

Administrative expenses

-14.6

-15.6

2.9

-27.3

 

Other operating income

1.4

1.5

-1.0

1.9

 

Other operating expenses

-0.4

0.0

0.2

-0.2

 

Profit/loss on sales of investment properties

0.9

  

0.9

 

Profit/loss on sales of trading properties

0.0

  

0.0

 

Fair value change of investment properties

8.6

-15.5

 

-6.9

 

Depreciation, amortisation and impairment losses

-0.9

  

-0.9

Operating profit/loss

80.5

49.8

0.2

130.6

 

Financial income

   

2.5

 

Financial expenses

   

-37.1

Total amount of financial income and expenses

   

-34.6

 

Share of result of associated companies

   

0.5

Profit before taxes

   

96.4

 

Current tax expense

   

-15.1

 

Change in deferred taxes

   

-7.8

 

Income taxes total

   

-22.9

Profit/loss for the period

   

73.5

      

Investments

119.7

10.5

0.0

130.2

Transfers between segment in investment properties

    

Investments in investment properties

    
      

Investment properties

2,240.1

1,377.1

0.3

3,617.4

Investments in associated companies

0.9

2.2

 

3.1

Liquid assets

66.1

64.2

0.0

130.3

Other assets

160.0

56.1

-87.7

128.4

Total Assets

2,467.0

1,499.7

-87.4

3,879.3

      

Interest bearing liabilities

943.6

961.5

-78.1

1,827.0

Other liabilities

380.8

131.0

-4.6

507.3

Total Liabilities

1,324.5

1,092.5

-82.7

2,334.3

      

EUR million

VVO Non-subsidised 1-12/2014

VVO  State subsidised 1-12/2014

Group consolidation methods

VVO Group total 1-12/2014

Total revenue

176.4

184.9

-4.7

356.5

 

Maintenance expenses

-47.5

-51.5

2.0

-97.1

 

Repair expenses

-17.1

-32.4

0.0

-49.5

Net rental income

111.8

100.9

-2.7

210.0

 

Administrative expenses

-20.6

-22.2

4.2

-38.7

 

Other operating income

2.2

2.1

-1.4

2.9

 

Other operating expenses

-0.9

-0.3

0.3

-0.9

 

Profit/loss on sales of investment properties

-4.6

0.0

 

-4.6

 

Profit/loss on sales of trading properties

-0.2

  

-0.2

 

Fair value change of investment properties

13.3

13.0

-0.1

26.2

 

Depreciation, amortisation and impairment losses

-1.2

-0.5

 

-1.7

Operating profit/loss

99.8

92.9

0.2

192.9

 

Financial income

   

2.7

 

Financial expenses

   

-50.0

Total amount of financial income and expenses

   

-47.3

 

Share of result of associated companies

   

0.9

Profit before taxes

   

146.5

 

Current tax expense

   

-23.5

 

Change in deferred taxes

   

-12.2

Income taxes total

   

-35.7

Profit/loss for the period

   

110.8

      

Investments

187.8

13.3

0.0

201.1

Transfers between segment in investment properties

    

Investments in investment properties

    
      

Investment properties

2,300.7

1,407.8

0.2

3,708.8

Investments in associated companies

0.9

2.6

 

3.5

Liquid assets

52.0

62.4

0.0

114.4

Other assets

158.6

62.4

-90.4

130.6

Total Assets

2,512.3

1,535.2

-90.2

3,957.2

      

Interest bearing liabilities

972.7

955.8

-78.4

1,850.1

Other liabilities

390.4

144.4

-7.1

527.7

Total Liabilities

1,363.1

1,100.1

-85.5

2,377.8