Investment properties

EUR million

1-9/2015

1-9/2014

1-12/2014

Fair value of investment properties, beginning of period

3,708.8

3,510.3

3,510.3

Acquition of investment properties *)

125.1

108.6

169.5

Other investments on investment properties

27.2

19.7

29.1

Disposals of investment properties

-7.2

-16.1

-28.8

Capitalised borrowing costs

1.6

1.9

2.5

Valuation gains/losses on fair value assessment

52.5

-6.9

26.2

Fair value of investment properties, end of period

3,907.9

3,617.4

3,708.8

    

*) incl acquition costs of the new construction projects

 
    

Value development of investment property results from investments, changes in market prices and parameters used in valuation as well as from expiry of restrictions on some properties.

Some of the investment property is subject to legislative divestment and usage restrictions. The so-called non-profit restrictions apply to the owning company, and the so-called property-specific restrictions apply to the investment owned. The non-profit restrictions include, among other things, permanent restrictions on the company’s operations, distribution of profit, lending and provision of collateral, and the divestment of investments. The property-specific restrictions include fixed-term restrictions on the use of apartments, the selection of residents, the determination of rent and divestment of apartments.

Fair value measurement of investment property is based on an internal estimation process carried out quarterly. An external expert issues a statement on the valuation methods applied in the valuation of rental apartments and business premises owned by VVO Group as well as on the quality and reliability of the valuation. The last valuation statement was issued on the situation as on 30 September 2015.

Measurement principles of investment property

Investment property is measured initially at its acquisition cost, including related transaction costs. Subsequently it is measured at fair value, and the resulting changes in fair values are recognised in profit or loss as they arise. Fair value refers to the price that would be received from selling an asset or paid for transferring a liability in an ordinary transaction between market participants at the measurement date.

The fair value of investment property determined by VVO Group is based on transaction value, income value and acquisition cost.

Transaction value

Properties of which apartments can be sold by VVO Group without restrictions are measured using transaction value. The value as of the measurement date is based on actual sales prices of comparable apartments for the two preceding years. The source of market data applied by VVO Group is the price tracking service provided by the Central Federation of Finnish Real Estate Agencies (KVKL), including pricing information on sales of individual apartments in Finland provided by real estate agents. If necessary, the resulting transaction value is individually adjusted based on the condition, location, and other characteristics of the property.

Income value (yield value)

Yield value is applied when a property is required to be kept in rental use based on state-subsidised loans (so-called ARAVA loans) or interest subsidy loans, and it can be sold just as an entire property and to a restricted group of buyers. In the yield value method, the fair value is determined by capitalising net rental income, using property-specific required rate of net rental income. The method also considers the impact of future renovations and the present value of any interest subsidies.

Acquisition cost

VVO Group estimates that the acquisition cost of properties under construction, interest subsidised (long-term) rental properties and state-subsidised rental properties (so-called ARAVA properties) approximate their fair values. State-subsidised and interest subsidised (long-term) rental properties are carried at original acquisition cost, deducted by the depreciation accumulated up to the IFRS transition date and any impairment losses.

Fair Value Sensitivity Analysis for Investment Properties


 

Change %

EUR million

-10%

-5%

0%

5%

10%

Properties measured at market values

     

Change in market prices

-233.2

-116.6

 

116.6

233.2

Properties measured at yield values

     

Yield requirement

75.4

35.7

 

-32.3

-61.7

Lease income

-109.5

-54.7

 

54.7

109.5

Maintenance costs

37.3

18.7

 

-18.7

-37.3

Financial Occupancy rate (change in procent points)

-2

-1

0%

1

2

Rent income

-2.4

-1.7

 

0.4

 
      

All VVO Group's investment properties are classified to hierarchy level 3 under IFRS 13. Items that are included to hierarchy level 3 are measured using input data which is not based on observable market data.