Segment information

EUR million

VVO Non-subsidised 1-6/2015

VVO  State subsidised 1-6/2015

Group consolidation methods

VVO Group total 1-6/2015

Total revenue

91.2

94.1

-2.2

183.1

 

Maintenance expenses

-24.4

-25.9

0.9

-49.4

 

Repair expenses

-7.3

-13.2

0.0

-20.5

Net rental income

59.5

55.0

-1.3

113.2

 

Administrative expenses

-11.0

-11.4

2.1

-20.3

 

Other operating income

0.5

1.2

-0.8

0.9

 

Other operating expenses

-0.2

-0.2

0.1

-0.2

 

Profit/loss on sales of investment properties

0.9

0.6

 

1.4

 

Profit/loss on sales of trading properties

0.0

  

0.0

 

Fair value change of investment properties

16.0

31.2

 

47.2

 

Depreciation, amortisation and impairment losses

-0.6

0.0

 

-0.6

Operating profit / loss

65.1

76.3

0.2

141.6

 

Financial income

   

6.6

 

Financial expenses

   

-23.8

Total amount of financial income and expenses

   

-17.2

 

Share of result of associated companies

    

Profit before taxes

   

124.4

 

Current tax expense

   

-7.1

 

Change in deferred taxes

   

-19.3

Income taxes total

   

-26.4

Profit/loss for the period

   

98.0

      

Investments

109.8

4.1

0.0

113.9

      

Investment properties

2,422.8

1,442.4

0.2

3,865.4

Investments in associated companies

0.9

2.6

 

3.5

Liquid assets

23.1

64.7

0.0

87.8

Other assets

145.8

61.5

-91.1

116.2

Total Assets

2,592.6

1,571.2

-90.9

4,072.9

      

Interest bearing liabilities

1,036.2

934.5

-83.7

1,887.0

Other liabilities

375.0

151.4

-2.5

524.0

Total Liabilities

1,411.2

1,085.9

-86.2

2,410.9

      

EUR million

VVO Non-subsidised 1-6/2014

VVO  State subsidised 1-6/2014

Group consolidation methods

VVO Group total 1-6/2014

Total revenue

87.4

92.2

-2.4

177.2

 

Maintenance expenses

-24.1

-26.3

1.1

-49.3

 

Repair expenses

-7.4

-13.3

0.0

-20.7

Net rental income

55.9

52.6

-1.3

107.2

 

Administrative expenses

-9.9

-10.4

2.0

-18.3

 

Other operating income

1.2

1.0

-0.6

1.5

 

Other operating expenses

-0.3

0.0

0.1

-0.2

 

Profit/loss on sales of investment properties

0.9

  

0.9

 

Profit/loss on sales of trading properties

0.0

  

0.0

 

Fair value change of investment properties

8.3

-11.1

 

-2.9

 

Depreciation, amortisation and impairment losses

-0.6

  

-0.6

Operating profit / loss

55.4

32.1

0.2

87.6

 

Financial income

   

1.8

 

Financial expenses

   

-24.6

Total amount of financial income and expenses

   

-22.7

 

Share of result of associated companies

   

0.5

Profit before taxes

   

65.4

 

Current tax expense

   

-13.3

 

Change in deferred taxes

   

-3.6

 

Income taxes total

   

-16.9

Profit/loss for the period

   

48.5

      

Investments

92.1

8.1

0.0

100.2

      

Investment properties

2,212.2

1,379.0

0.3

3,591.6

Investments in associated companies

0.9

2.2

 

3.1

Liquid assets

76.6

57.4

0.0

134.1

Other assets

166.8

56.3

-85.3

137.8

Total Assets

2,456.5

1,495.1

-85.0

3,866.5

      

Interest bearing liabilities

952.1

965.5

-76.8

1,840.8

Other liabilities

374.8

130.7

-3.6

502.0

Total Liabilities

1,327.0

1,096.2

-80.4

2,342.8

      

EUR million

VVO Non-subsidised 1-12/2014

VVO  State subsidised 1-12/2014

Group consolidation methods

VVO Group total 1-12/2014

Total revenue

176.4

184.9

-4.7

356.5

 

Maintenance expenses

-47.5

-51.5

2.0

-97.1

 

Repair expenses

-17.1

-32.4

0.0

-49.5

Net rental income

111.8

100.9

-2.7

210.0

 

Administrative expenses

-20.6

-22.2

4.2

-38.7

 

Other operating income

2.2

2.1

-1.4

2.9

 

Other operating expenses

-0.9

-0.3

0.3

-0.9

 

Profit/loss on sales of investment properties

-4.6

0.0

 

-4.6

 

Profit/loss on sales of trading properties

-0.2

  

-0.2

 

Fair value change of investment properties

13.3

13.0

-0.1

26.2

 

Depreciation, amortisation and impairment losses

-1.2

-0.5

 

-1.7

Operating profit / loss

99.8

92.9

0.2

192.9

 

Financial income

   

2.7

 

Financial expenses

   

-50.0

Total amount of financial income and expenses

   

-47.3

 

Share of result of associated companies

   

0.9

Profit before taxes

   

146.5

 

Current tax expense

   

-23.5

 

Change in deferred taxes

   

-12.2

Income taxes total

   

-35.7

Profit/loss for the period

   

110.8

      

Investments

187.8

13.3

0.0

201.1

      

Investment properties

2,300.7

1,407.8

0.2

3,708.8

Investments in associated companies

0.9

2.6

 

3.5

Liquid assets

52.0

62.4

0.0

114.4

Other assets

158.6

62.4

-90.4

130.6

Total Assets

2,512.3

1,535.2

-90.2

3,957.2

      

Interest bearing liabilities

972.7

955.8

-78.4

1,850.1

Other liabilities

390.4

144.4

-7.1

527.7

Total Liabilities

1,363.1

1,100.1

-85.5

2,377.8