Impacts on key figures

VVO Group

 FAS 1-12/2014

IFRS 1-12/2014

Revenue, EUR million

367.9

356.5

Operting profit, EUR million

136.7

192.9

Profit before taxes, EUR million

90.3

146.5

Earnings per share, EUR

9.60

14.95

Equity per share, book value, EUR

74.65

213.30

Equity per share, fair value, EUR

223.01

213.30

Current ratio

0.9

0.9

Return on equity, % (ROE)

13.3

7.2

Return on investments, % (ROI)

5.9

5.9

Equity ratio, book value %

21.8

40.0

Equity ratio, fair value %

42.0

40.0

Cash and cash equivalents, EUR million

122.0

114.4

Interest bearing liabilities, EUR million

1,851.9

1,850.1

   
  • Revenue: the IFRS adjustments decreased the revenue by EUR 11.3 million. This concluded mainly due to the fact that sales of inventory are no more recognized under revenue
  • Operating profit: the adjustments increased the operating profit by EUR 56.2 million, which resulted in from the reclassification of investment property and related fair value measurement
  • Profit before taxes, considering IFRS adjustments, increased by EUR 56.1 million
  • Equity per share, based on book value increased by EUR 138.65 arising mainly from fair value measurement of investment property
  • Comparable equity per share as calculated with fair values declined by approximately EUR 10, which resulted primarily from fair value measurement of financial instruments and clarifications made to the fair value measurement principles applied to investment property
  • The IFRS adjustments weakened the return on equity by 6.1% as equity increased more heavily compared to the result when measuring the investment property at fair value
  • Cash and cash equivalents decreased by EUR 7.6 million as the deposits with maturities beyond three months are no more included in cash and cash equivalents.