Consolidated statement of changes in shareholders' equity, IFRS

M €		Share capital	Share issue premium	Fair value reserve	Invested non-restricted equity reserve	Retained earnings	Equity attri- butable to share- holders of the parent company	Non-controlling interests	Total equity
Equity at 1 Jan 2015		58.0	35.8	-35.0	17.9	1,502.3	1,579.0	0.5	1,579.5
Comprehensive income
	Cash flow hedging			3.7			3.7		3.7
	Available-for-sale financial assets			-1.3			-1.3		-1.3
	Result for the financial period					179.3	179.3	0.1	179.4
Total comprehensive income		0.0	0.0	2.4	0.0	179.3	181.7	0.1	181.8
Transactions with shareholders
	Dividend payment					-22.2	-22.2		-22.2
Total transactions with shareholders		0.0	0.0	0.0	0.0	-22.2	-22.2	0.0	-22.2
Total change in equity				2.4		157.1	159.5	0.1	159.6
Equity at 31 Dec 2015		58.0	35.8	-32.6	17.9	1,659.4	1,738.5	0.6	1,739.1

M €		Share capital	Share issue premium	Fair value reserve	Invested non-restricted equity reserve	Retained earnings	Equity attri- butable to share- holders of the parent company	Non-controlling interests	Total equity
Adjusted equity at 1 Jan 2014		58.0	35.8	-19.9	17.9	1,407.9	1,499.7	0.4	1,500.1
Comprehensive income
	Cash flow hedging			-15.6			-15.6		-15.6
	Available-for-sale financial assets			0.5			0.5		0.5
	Result for the financial period					110.7	110.7	0.1	110.8
Total comprehensive income		0.0	0.0	-15.1	0.0	110.7	95.6	0.1	95.7
Transactions with shareholders
	Dividend payment					-16.3	-16.3		-16.3
Total transactions with shareholders		0.0	0.0	0.0	0.0	-16.3	-16.3	0.0	-16.3
Total change in equity				-15.1		94.4	79.3	0.1	79.4
Equity at 31 Dec 2014		58.0	35.8	-35.0	17.9	1,502.3	1,579.0	0.5	1,579.5